Celsion Corporation
May 15, 2012

Celsion Reports First Quarter 2012 Financial Results

Company to Hold Conference Call on Tuesday, May 15th at 11:00 a.m. ET

LAWRENCEVILLE, NJ -- (Marketwire) -- 05/15/12 -- Celsion Corporation (NASDAQ: CLSN), a leading oncology drug development company, today announced financial results for the first quarter ended March 31, 2012 and provided a business update including development progress with ThermoDox®, Celsion's proprietary heat-activated liposomal encapsulation of doxorubicin for the treatment of hepatocellular carcinoma (HCC), commonly referred to as primary liver cancer. ThermoDox® is currently being evaluated under a Special Protocol Assessment with the U.S. Food and Drug Administration (FDA) in a global, multi-center, randomized, pivotal Phase III trial (the HEAT Study) in patients with non-resectable primary liver cancer. The HEAT Study has been designated as a Priority Trial for liver cancer by the National Institutes of Health, has received Fast Track Designation from the FDA and has received Orphan Drug Designation in both the U.S. and Europe. ThermoDox® is also being evaluated in two Phase II trials for patients with recurrent chest wall breast cancer and colorectal liver metastases.

"With the HEAT Study moving toward final data readout later this year, we have spent this first quarter focused on the realization of global enrollment objectives and preparing for a successful clinical and regulatory process to follow," said Michael Tardugno, Celsion's President and Chief Executive Officer. "Beyond the HEAT Study, we are strategically expanding our pipeline development efforts into additional areas of significant unmet need in which ThermoDox® may offer benefit. Since the beginning of 2012, we enrolled the first patient in our Phase II ABLATE Study of ThermoDox® in colorectal liver metastases, announced our support, in collaboration with the Focused Ultrasound Foundation, for preclinical studies evaluating ThermoDox® as an adjuvant to HIFU in pancreatic cancer and, together with Philips Heathcare, submitted an IND/IDE application for a Phase II study of ThermoDox® and HIFU in prostate metastases to the bone."

Recent Business Developments

Financial Results

For the quarter ended March 31, 2012, Celsion reported a net loss of $6.2 million, or $0.19 per share, compared to a net loss of $3.7 million, or $0.28 per share, in the same period of 2011. In the first quarter of 2011, the Company recognized $2 million in licensing revenue as a result of its Development, Product Supply and Commercialization Agreement for ThermoDox® with Yakult Honsha Co. For the quarter ended March 31, 2012, net cash used in operations was $5.7 million.

Research and development costs increased by approximately $0.4 million to $4.7 million in the first quarter of 2012 compared to $4.3 million in the same period of 2011. These increased costs were primarily due to three ongoing clinical studies and activities related to the development of commercial manufacturing capabilities for ThermoDox®. General and administrative expenses increased by approximately $0.4 million to $1.6 million, from $1.2 million for the same period in 2011. This increase is largely the result of an increase in professional fees and personnel costs to support the company's growth.

The Company ended the quarter with $24.6 million in cash and investments.

Quarterly Conference Call

The Company is hosting a conference call to provide a business update and discuss the first quarter 2012 results at 11:00 a.m. Eastern Time Tuesday, May 15, 2012. To participate in the call, interested parties may dial 1-877-741-4241 (Toll-Free/North America) or 1-719-325-4934 (International/Toll) and ask for the Celsion Corporation First Quarter 2012 Earnings Conference Call approximately ten minutes before the call is scheduled to begin. The call will also be broadcast live on the internet at http://www.celsion.com.

The call will be archived for replay on May 15, 2012 at 2:00 p.m. ET and will remain available until May 22, 2012. The replay can be accessed at 1-877-870-5176 (Toll-Free/North America) or 1-858-384-5517 (International/Toll) using Conference ID: 3066549. An audio replay of the call will also be available on the Company's website, http://www.celsion.com, for 30 days after 2:00 p.m. ET Tuesday, May 15, 2012.

About ThermoDox® and the Phase III HEAT Study

ThermoDox® is a proprietary heat-activated liposomal encapsulation of doxorubicin, an approved and frequently used oncology drug for the treatment of a wide range of cancers. In the HEAT Study, ThermoDox® is administered intravenously in combination with Radio Frequency Ablation (RFA). Localized mild hyperthermia (39.5 - 42 degrees Celsius) created by the RFA releases the entrapped doxorubicin from the liposome. This delivery technology enables high concentrations of doxorubicin to be deposited preferentially in a targeted tumor.

For primary liver cancer, ThermoDox® is being evaluated in a global, multi-center, randomized, pivotal Phase III HEAT Study at 79 clinical sites under an FDA Special Protocol Assessment. The study is designed to evaluate the efficacy of ThermoDox® in combination with RFA when compared to patients who receive RFA alone as the control. The primary endpoint for the study is progression-free survival with a secondary confirmatory endpoint of overall survival. Additional information on the Company's ThermoDox® clinical studies may be found at www.clinicaltrials.gov.

About Celsion Corporation

Celsion is a leading oncology company dedicated to the development and commercialization of innovative cancer drugs including tumor-targeting treatments using focused heat energy in combination with heat-activated liposomal drug technology. Celsion has research, license, or commercialization agreements with leading institutions including the National Institutes of Health, Duke University Medical Center, University of Hong Kong, the University of Pisa, the UCLA Department of Medicine, the Kyungpook National University Hospital and the Beijing Cancer Hospital.

For more information on Celsion, visit our website: http://www.celsion.com.

Celsion wishes to inform readers that forward-looking statements in this release are made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Readers are cautioned that such forward-looking statements involve risks and uncertainties including, without limitation, unforeseen changes in the course of research and development activities and in clinical trials; FDA and regulatory risks; the need to raise funds for planned drug development; the Company's history of losses and its expectation of continuing to incur such losses; possible acquisitions of other technologies, assets or businesses; possible actions by customers, suppliers, competitors, regulatory authorities; and other risks detailed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission.




                            Celsion Corporation

                     Condensed Statements of Operations

                  (in thousands except per share amounts)

                                (unaudited)



                                                    Three Months Ended

                                                         March 31,

                                               ----------------------------

                                                    2012           2011

                                               -------------  -------------



Licensing revenue                              $           -  $       2,000



Operating expenses:

  Research and development                             4,693          4,349

  General and administrative                           1,570          1,215

                                               -------------  -------------

    Total operating expenses                           6,263          5,564

                                               -------------  -------------



Loss from operations                                  (6,263)        (3,564)

                                               -------------  -------------



Other income (expense):

  Gain from valuation of common stock warrant

   liability                                              78            168

  Interest, dividends and other income

   (expense), net                                         (1)          (368)

                                               -------------  -------------

    Total other income (expense), net                     77           (200)

                                               -------------  -------------



Net Loss                                       $      (6,186) $      (3,764)

                                               =============  =============



Net loss per common share - basic and diluted  $       (0.19) $       (0.28)

                                               =============  =============



Weighted average common shares outstanding -

 basic and diluted                                    33,197         13,453

                                               =============  =============





                            Celsion Corporation

                     Selected Balance Sheet Information

                               (in thousands)



                                                 March 31,    December 31,

                                                    2012           2011

ASSETS                                          (unaudited)

                                               -------------  -------------

Current assets

  Cash and cash equivalents                    $       9,122  $      20,146

  Short term investments                              15,472         10,401

  Other current assets                                 1,179            961

                                               -------------  -------------

    Total current assets                              25,773         31,508

                                               -------------  -------------



Property and equipment                                   908            783

                                               -------------  -------------



Other assets

  Deposits and other assets                              323            323

  Patent license fees, net                                33             35

                                               -------------  -------------

    Total other assets                                   356            358

                                               -------------  -------------



Total assets                                   $      27,037  $      32,649

                                               =============  =============



LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

  Accounts payable and accrued liabilities     $       6,320  $       6,042

  Note payable - current portion                          78            110

                                               -------------  -------------

    Total current liabilities                          6,398          6,152



  Common stock warrant liability                          89            166

  Other liabilities - noncurrent portion                 188            137

                                               -------------  -------------

    Total liabilities                                  6,675          6,455

                                               -------------  -------------



Stockholders' equity

  Common stock                                           339            339

  Additional paid-in capital                         153,532        153,237

  Accumulated other comprehensive loss                  (278)          (276)

  Accumulated deficit                               (130,473)      (124,222)

                                               -------------  -------------

    Subtotal                                          23,120         29,078

  Less: Treasury stock                                (2,758)        (2,884)

                                               -------------  -------------

    Total stockholders' equity                        20,362         26,194

                                               -------------  -------------



Total liabilities and stockholders' equity     $      27,037  $      32,649

                                               =============  =============

Investor Contact



David Pitts

Argot Partners

212-600-1902

Email Contact



Source: Celsion Corporation

News Provided by Acquire Media